> ## Content Index
> Fetch the complete content index at: https://www.altamiraequity.com/llms.txt
> Use this file to discover other available public pages before exploring further.

# Cadence: Beat, Raise, Record Backlog — Q3 2026
- URL: https://www.altamiraequity.com/cdns-2026-10-27/
- Published: 2026-10-27T15:00:00.000Z
- Updated: 2026-11-10T07:37:08.000Z
- Description: The quarter in one line: Cadence beat on both lines (non-GAAP EPS $2.11 vs $2.05, revenue $1,633M vs $1,613M), lifted full-year guidance to 21% revenue growth, and took backlog to a record $8.2B — the exact raise-and-beat yesterday's preview said the multiple required.
- Author: Altamira Capital
- Tags: Research, CDNS, Earnings

**The quarter in one line:** Cadence beat on both lines (non-GAAP EPS $2.11 vs $2.05, revenue $1,633M vs $1,613M), lifted full-year guidance to 21% revenue growth, and took backlog to a record $8.2B — the exact raise-and-beat yesterday's preview said the multiple required. The stock rose just +2.6% after hours, because at \~34.5× forward earnings, delivery was the expectation, not the surprise.

## At a glance — Q3 2026 scoreboard

![Cadence Design Systems, Inc.: eight quarters of EPS and revenue surprises against the next-session reaction](https://www.altamiraequity.com/content/images/2026/11/CDNS-2026-11-10-surprise_history-1.png)

Cadence Design Systems, Inc.: eight quarters of EPS and revenue surprises against the next-session reaction. Source: FMP earnings and daily closes.

Revenue $1,633M vs $1,613M est · +1.3% surprise · +22.0% YoY · +3.1% QoQ  
EPS (non-GAAP) $2.11 vs $2.05 est · +2.9% surprise · GAAP diluted EPS $1.05  
Guidance RAISED FY26 revenue $6.387–$6.417B (+21%) · non-GAAP EPS mid $8.40 (+$0.30)  
Reaction +2.6% AH To $324.88 from $316.49 close · 8Q avg abs move ±6.6%

| Metric                             | Actual                                                                             | Estimate  | Surprise |
| ---------------------------------- | ---------------------------------------------------------------------------------- | --------- | -------- |
| Revenue                            | $1,633.3M                                                                          | $1,612.9M | +1.26%   |
| EPS (non-GAAP, FMP calendar basis) | $2.11                                                                              | $2.05     | +2.93%   |
| Gross margin (GAAP)                | 85.6% · +68 bp QoQ · −82 bp YoY                                                    |           |          |
| Operating margin (GAAP / non-GAAP) | 26.2% / 44.1% · GAAP −215 bp QoQ, −757 bp YoY (see margins note)                   |           |          |
| Net margin (GAAP)                  | 17.7% · net income $289.7M                                                         |           |          |
| Backlog                            | Record $8.2B (call) — up from $8.1B at Q2                                          |           |          |
| Cash generation                    | OCF $423.7M · FCF $361.9M · FCF conversion 124.9% of net income                    |           |          |
| Capital return                     | $400.0M buyback in Q3 + new $2.5B authorisation · no dividend                      |           |          |
| Balance sheet                      | Cash $1,452.0M · total debt $2,483.2M · net debt $1,031.2M · net debt/EBITDA 0.46× |           |          |

Beat streak: this is Cadence's 8th consecutive quarter beating both EPS and revenue estimates in the Recap history (EPS surprises +2.9% to +12.3% over the window).

## Q3 2026 Sankey — where the dollar went

Revenue $1,633.3M · 100.0%  
Cost of revenue $235.6M · 14.4%  
Gross profit $1,397.7M · 85.6%  
R&D $537.5M · 32.9%  
SG&A (S&M + G&A) $355.5M · 21.8%  
Other operating expenses $75.9M · 4.6%  
Operating income $428.7M · 26.2%  
Income tax $118.6M · 7.3%  
Net income $289.7M · 17.7%

Exact filed figures, FMP quarterly income statement, fiscal period ending Sep 30, 2026 (filed Oct 26, 2026). Flow widths are proportional to revenue. Pre-tax income was $408.3M (operating income less $20.4M net other expense); tax $118.6M. Stock-based compensation was $144.8M — 8.9% of revenue — which is why the GAAP operating margin (26.2%) and the non-GAAP margin (44.1%) differ so widely; never mix the two bases.

## How Cadence makes money

![Cadence Design Systems, Inc.: how the latest quarter's revenue became operating income and free cash flow](https://www.altamiraequity.com/content/images/2026/11/CDNS-2026-11-10-income_flow-1.png)

Cadence Design Systems, Inc.: how the latest quarter's revenue became operating income and free cash flow. Source: FMP income and cash-flow statements.

Cadence sells the software (EDA), verification hardware/software, and semiconductor IP that chip and system companies use to design silicon — increasingly wrapped in agentic-AI agents that call its physics-based engines more often. Revenue is predominantly recurring software: in FY2025, product & maintenance was $4,821.6M (91.0%) of the $5,296.8M total, with technology services $475.2M (9.0%). By product group (Fiscal.ai, FY2025): Core EDA $3.70B (69.9%), System Design & Analysis $821.4M (15.5%), and IP $775.0M (14.6%). By geography (mutually exclusive split): Americas $2,479.3M (US $2,311.0M), EMEA $790.6M, China $680.0M (12.8% of revenue — the export-control exposure), Japan $341.7M, and Other Asia $1,005.2M. Q3 2026 growth by group (call): Core EDA +20% YoY, IP +24%, System Design & Analysis +30%; recurring revenue +18% YoY.

Product & maintenance $4,822M · 91.0%  
Technology services $475M · 9.0%

### By product group — FY2025

Core EDA $3,700M · 69.9%  
System Design & Analysis $821M · 15.5%  
IP $775M · 14.6%

## In charts

The numbers behind this note, drawn from the same filed figures.

![Cadence Design Systems, Inc.: the long view — annual revenue, margins and returns on capital](https://www.altamiraequity.com/content/images/2026/11/CDNS-2026-11-10-long_view-1.png)

Cadence Design Systems, Inc.: the long view — annual revenue, margins and returns on capital. Source: FMP annual statements.

Sources: FMP revenue product segmentation (FY2025, filed), cross-checked line-by-line against Fiscal.ai Segments & KPIs pulled Oct 26, 2026 — the two agree. Fiscal.ai snapshot (Oct 26): revenue TTM $5.84B, market cap $88.35B, EV $89.39B.

## The quarter in charts

### Quarterly revenue — five quarters of step-ups

![Cadence Design Systems, Inc.: quarterly revenue and year-on-year growth](https://www.altamiraequity.com/content/images/2026/11/CDNS-2026-11-10-revenue_trend-1.png)

Cadence Design Systems, Inc.: quarterly revenue and year-on-year growth. Source: FMP income statements.

Q3 ’25$1,339MQ4 ’25$1,440MQ1 ’26$1,474MQ2 ’26$1,584MQ3 ’26$1,633M

Revenue has now stepped up five quarters in a row, and Q3's $1,633M (+22.0% YoY) came in above the top of Cadence's own $1,595–$1,625M guide. The Q4 guide of $1,695–$1,725M implies the step-up continues — the FY26 raise to $6.387–$6.417B is arithmetic on this trajectory, not hope.

### Margins — the one soft spot, explained but not erased

GAAP operating margin fell to 26.2% (−757 bp YoY). Management attributed the two drags directly: (i) the Q3 G&A spike was the timing of annual charitable contributions (Q3 this year vs Q4 last year), not run-rate cost; and (ii) the Hexagon D&E acquisition adds \~$160M of guided revenue with little operating profit this year, masking the usual \~54–55% incremental margin. Non-GAAP operating margin held at 44.1%, and Q4 is guided to 44–45% non-GAAP (30–31% GAAP) — the recovery test is whether GAAP margin actually prints there.

## What management said

- **Guidance — RAISED.** FY26 revenue $6.387–$6.417B (21% growth), non-GAAP EPS $8.37–$8.43 (midpoint $8.40, +$0.30), GAAP EPS $4.84–$4.90, GAAP operating margin 28.2–29.2%, non-GAAP 44.2–45.2%. Q4: revenue $1.695–$1.725B, non-GAAP EPS $2.19–$2.25\. Quote: "Given our business momentum, expanding technology leadership, and compelling AI growth opportunities, we are raising our revenue outlook for the year to 21% growth and our EPS outlook by $0.30 to $8.40." The outlook still assumes export controls remain substantially as today.
- **Demand.** Revenue +22% YoY, broad-based: Core EDA +20%, IP +24%, SD&A +30%; recurring revenue +18% YoY (vs +11% a year ago). Record backlog $8.2B on strong bookings in a light renewal year. Palladium/Protium hardware had another record quarter; the agentic portfolio passed 100 active engagements.
- **Agentic AI / Maestro.** New Maestro domain-specialised models are claimed to deliver up to 30% higher quality and up to 5× token efficiency; ViraStack engagement is up 4×, MediaTek verification coverage +50–70%, Renesas InnoStack productivity 34×. Monetisation is still described in engagements and usage, not dollars.
- **Margins.** GAAP gross 85.6% (+68 bp QoQ, −82 bp YoY); GAAP operating 26.2%; non-GAAP operating 44.1%; net 17.7%. The G&A and Hexagon explanations are above — both were given unprompted in Q&A detail (Mizuho, Wells Fargo), which lends them credibility, but they are explanations, not reversals.
- **Capital return.** Q3 OCF $424M, FCF $362M; $400M repurchased in Q3 and a further $2.5B authorised. Full-year OCF guided to \~$2B, with more than 50% of FCF to repurchases in 2026\. Cash $1.452B vs debt principal $2.65B; DSOs 66 days. No dividend.
- **Analyst Q&A pressure points.** Goldman pressed the recurring-revenue dip to +18% and agentic acceleration (answer: China timing last year; agentic use is driving base-tool usage). BofA pressed competitor claims of mid-teens-to-30% growth, \~50% margins and \~$1B royalties — Devgan countered with Cadence's own "rule of 65" (21% growth + \~45% margin), deferred the multiyear outlook to February, and noted royalties already exist in Tensilica/design IP but are "just 1 vector." KeyBanc, Needham, Morgan Stanley and Baird all pressed Maestro vs the Synopsys/frontier-lab route; management stressed control, model routing and on-prem/post-training flexibility.

## The Key Issue

**Thesis:** The print answered the preview's question — Cadence *did* beat and raise. The Key Issue now moves one level up: can agentic AI turn engagement counts into disclosed, durable revenue fast enough to defend a \~34.5× forward multiple, while GAAP profitability absorbs an acquisition and stock compensation runs at \~9% of revenue?

### Evidence for

- The raise is real and broad: FY revenue to +21%, EPS midpoint +$0.30, backlog to a record $8.2B, and every product group growing +20% or more — this is not one segment carrying the story.
- Recurring revenue re-accelerated to +18% YoY (from +11% a year ago) even in a light renewal year — the base business is strengthening underneath the AI narrative.
- Cash quality held: FCF $361.9M at 124.9% conversion, and the buyback stepped up to $400M in the quarter with $2.5B more authorised — capital return is funding itself.
- Management deferred the multiyear outlook to February rather than over-promising — and the "rule of 65" framing (growth + margin) is a testable yardstick they volunteered.

### Evidence against

- GAAP operating margin is 26.2%, down 757 bp YoY. Even accepting the charitable-contribution timing and Hexagon drag, GAAP profitability is moving the wrong way while SBC runs at 8.9% of revenue ($144.8M in Q3) — the non-GAAP/GAAP gap is the cost of the model, not a footnote.
- Maestro monetisation remains unquantified: 100+ engagements, 4× ViraStack growth and customer productivity claims — but no agent revenue line, no attach rate, no pricing disclosure. BofA's royalty question went unanswered in dollars.
- Valuation still fails on its own terms: P/E NTM 34.5× (scorecard score 22.0), FCF yield \~1.9–2.0%, and Morningstar's $350 fair value is only \~7.7% above the after-hours price of $324.88\. The +2.6% after-hours move — muted vs a ±6.6% historical average — is the market agreeing the beat was priced.
- The guidance still explicitly assumes export controls stay "substantially as today," with China at 12.8% of FY2025 revenue. That assumption is a policy variable outside management's control.

### What to watch

February's multiyear outlook (the deferred answer to BofA's question); any first dollar disclosure for Maestro/agentic revenue; Q4 GAAP operating margin vs the guided 30–31% (the Hexagon/charitable explanations must show up as recovery); and recurring-revenue growth holding at or above +18%.

Research for information only — not investment advice; see [Disclosures](https://www.altamiraequity.com/disclosures/).